HITACHI KOKUSAI ELECTRIC INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS
FOR THE FIRST QUARTER ENDED JUNE 30, 2009

	Consolidated Balance Sheets
	Consolidated Statements of Income
	Consolidated Statements of Cash Flows
	Segment Information

Summary

In millions of yen and U.S. dollars, except Net loss per share (5), Equity ratio (7) and Net assets per share (8).

For the three months ended June 30, 2009 and 2008, and Years ended March 31, 2009

	YEN (millions)		(A)/(B) ×100(%)	U.S.Dollars (millions)
	1Q of FY2009 (A)	1Q of FY2008 (B)	(A)/(B) ×100(%)	1Q of FY2009
1. Net sales	19,672	31,291	63	205
2. Operating income (loss)	(2,900)	94	-	(30)
3. Ordinary income (loss)	(2,494)	345	-	(26)
4. Net loss	(2,631)	(165)	-	(27)
5. Net loss per share (YEN/$)	(25.58)	(1.61)	-	(0.27)

	YEN (millions)		U.S.Dollars (millions)
	1Q of FY2009 (A)	FY2008 (B)	1Q of FY2009
6. Net assets	78,183	81,317	814
7. Equity ratio (%)	61.1	58.6	-
8. Net assets per share (YEN/$)	759.18	789.31	8
9. Total assets	127,900	138,546	1,332

* Notes:

The consolidated financial statements are stated in Japanese yen. The translations of Japanese yen amounts into U.S. dollar amounts are included solely for the convenience of readers and have been made at the rate of YEN 96.01 to U.S.$1, the rate of exchange at June 30, 2009.

HITACHI KOKUSAI ELECTRIC INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS FOR THE FIRST QUARTER ENDED JUNE 30, 2009

CONSOLIDATED FINANCIAL STATEMENTS
FOR THE FIRST QUARTER ENDED JUNE 30, 2009